£600,000
6 bed semi-detached house for saleGilsland Road, Thornton Heath, Surrey CR7
6 beds
3 baths
EPC Rating: C
- Freehold
HMO X Ltd
.png){kind=logo}
About this property
Property Layout – 6 bed, 3 bath HMO, well-presented and fully compliant
Tenant Type – Tenanted by working professionals, providing stable rental income
Strategic Location – Desirable Surrey location close to major employers and local amenities
Transport & Connectivity – Excellent rail links to London plus easy access to M25 and regional routes
Regeneration Benefits – Ongoing town centre, housing and infrastructure investment boosting demand
High Rental Income & Strong Yield – Gross annual income £56,813.40 delivering 9.47% yield
Wheelchair accessible
This well-presented, fully compliant 6-bedroom, 3-bathroom (1 ensuite) HMO offers a secure, income-generating investment in a desirable Surrey location. Fully let to working professionals, the property produces £56,813.40 in annual rental income, delivering a strong gross yield of 9.47% with stable occupancy and dependable returns. Ideally positioned close to major employers and local amenities, it benefits from consistent tenant demand, while excellent transport connectivity-via direct rail links to London and easy access to the M25 and wider regional routes-enhances its commuter appeal. Supported by ongoing town centre, housing, and infrastructure investment driving long-term growth and rental resilience, this property represents a dependable, hands-off investment opportunity in one of the South East’s strongest rental markets.
Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.
Income Breakdown (Monthly):
Room 1: £780.00
Room 2: £795.00
Room 3: £780.00
Room 4: £695.00
Room 5: £845.00
Room 6: £839.45
Total Monthly Income: £4,734.45
Total Annual Income: £56,813.40
Expenditure Breakdown (Monthly):
Gas: £115.82
Electric: £115.82
Water: £103.84
Council Tax: £204.20
TV License: £12.83
Broadband: £34.00
Cleaner: £38.00
Management: £473.00
Total Monthly Expenditure: £1,097.51
Total Annual Expenditure: £13,170.12
Investment Performance:
Net Annual Income: £43,643.28
Gross Yield: 9.47%
Net Yield: 7.27%
Zoopla tools
Stamp duty calculator
Our instant calculator helps you understand how much stamp duty is due on property purchases in England & Northern Ireland. Read the latest stamp duty news
This calculation is intended as a guide only. We are unable to provide financial advice, so it's important to consult with an adviser. It applies to UK residents purchasing residential properties in England and Northern Ireland, but does not apply if the purchase is made through a company.
Zoopla insights
Sign in and gain expert analysis to make informed decisions.
