£525,000
6 bed detached house for saleDewfalls Drive, Bradley Stoke, Bristol BS32
6 beds
4 baths
1 reception
EPC Rating: C
- Freehold
HMO X Ltd
.png){kind=logo}
About this property
Property Layout – 6 bed, 4 bath (3 ensuite) HMO, well-presented and fully compliant
Tenant Type – Fully tenanted by working professionals, providing reliable rental income
Strategic Location – Desirable Bristol location close to major employers, universities and amenities
Transport & Connectivity – Strong rail links to London & Cardiff, easy M4/M5 access and excellent bus links
Regeneration Benefits – Temple Quarter, city centre and waterfront regeneration driving demand
High Rental Income & Strong Yield – Gross annual income £52,560 delivering 10.01% yield
Wheelchair accessible
This well-presented, fully compliant 6-bedroom, 4-bathroom HMO-featuring three ensuite rooms, a shared bathroom plus an additional WC-offers a strong, income-generating investment in a desirable Bristol location. Fully let to working professionals, the property produces £52,560 in annual rental income, delivering a solid gross yield of 10.01% with an exceptional 99% occupancy rate consistently maintained over the past seven years, demonstrating long-term stability and dependable returns. The property further benefits from a utility room, five off-street parking spaces and secure bicycle storage, adding significant appeal in this high-demand urban setting. Ideally situated close to major employers, universities, and local amenities, it benefits from consistently high tenant demand, while excellent transport connectivity-via strong rail links to London and Cardiff, easy access to the M4 and M5, and an extensive bus network-enhances its commuter appeal. With major regeneration across the Temple Quarter, city centre, and waterfront continuing to drive rental demand and long-term growth, this property represents a secure, high-performing investment opportunity in one of the UK’s most resilient and attractive rental markets.
Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.
Income Breakdown (Monthly):
Room 1: £825.00
Room 2: £705.00
Room 3: £655.00
Room 4: £655.00
Room 5: £715.00
Room 6: £825.00
Total Monthly Income: £4,380.00
Total Annual Income: £52,560.00
Expenditure Breakdown (Monthly):
Gas: £93.74
Electric: £121.29
Water: £97.42
Council Tax: £248.45
TV License: £14.54
Broadband: £25.99
Cleaner: £153.25
Management: Self-managed
Total Monthly Expenditure: £754.68
Total Annual Expenditure: £9,056.16
Investment Performance:
Net Annual Income: £43,503.84
Gross Yield: 10.01%
Net Yield: 8.29%
Zoopla tools
Stamp duty calculator
Our instant calculator helps you understand how much stamp duty is due on property purchases in England & Northern Ireland. Read the latest stamp duty news
This calculation is intended as a guide only. We are unable to provide financial advice, so it's important to consult with an adviser. It applies to UK residents purchasing residential properties in England and Northern Ireland, but does not apply if the purchase is made through a company.
Zoopla insights
Sign in and gain expert analysis to make informed decisions.
