6 bed terraced house for sale

Pembroke Avenue, Bristol BS11

This well-presented, fully licensed 6-bedroom, 5-bathroom HMO-featuring three ensuite rooms-offers a strong, income-generating investment in a prime Bristol location. Fully tenanted by working professionals, the property generates £47,700 in annual rental income, delivering a solid gross yield of 9.94% with stable occupancy and reliable returns. Ideally positioned close to major employers, universities, and city amenities, it benefits from consistently high tenant demand, while excellent transport connectivity-via rail links to London and Cardiff, easy access to the M4 and M5, and a strong local bus network-enhances commuter appeal. With significant regeneration across the Temple Quarter, city centre, and waterfront continuing to drive rental demand and long-term growth, this property represents a secure, high-performing investment opportunity in one of the UK’s most resilient and attractive rental markets.

Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.

Income Breakdown (Monthly):

Room 1: £675.00
Room 2: £750.00
Room 3: £535.00
Room 4: £610.00
Room 5: £695.00
Room 6: £710.00

Total Monthly Income: £3,975.00

Total Annual Income: £47,700.00

Expenditure Breakdown (Monthly):

Gas and Electric: £238.00
Water: £57.96
Council Tax: £230.00
TV License: £14.13
Broadband: £41.28
Cleaner: £222.00
Management: £481.80

Total Monthly Expenditure: £1,285.17

Total Annual Expenditure: £15,422.04

Investment Performance:

Net Annual Income: £32,277.96

Gross Yield: 9.94%

Net Yield: 6.72%